tomo logo

$899,900

Beds
3
Baths
2.5
sq ft
1,136

1027 Euclid St NW, Washington, DC 20001

1027 Euclid St NW

WASHINGTON, DC 20001

  • 7 days on market
Solid Columbia Heights rowhouse with income-producing English basement & off-street parking! Extra buildable alley lots and additional garage parking may be negotiated separately for buyers looking to create something unique. Welcome to this stunning 3-bedroom, 2.5-bathroom home across 2 legal units and three floors in the heart of Columbia Heights—a perfect blend of classic charm and modern upgrades! Step inside to find wood floors, updated lighting, a stylish kitchen with stainless steel appliances and a functional layout ideal for cooking and entertaining. Enjoy your morning coffee on the inviting front porch or host friends in your private outdoor space. Need parking? This home offers TWO off-street parking spaces! Living dining, kitchen and powder room on main level then two generous size bedrooms, a den office that is currently being used as a full-size laundry room and a full bath. Best of all, this property includes a separately metered 1-bedroom, 1-bathroom English basement, perfect for rental income, a guest suite, or separate professional home office. With easy access to Metro, restaurants, parks, and shopping, this home is an absolute gem. Don’t miss your chance to own in one of D.C.’s most vibrant neighborhoods! As an investment property, the below pro forma is available based on market rate rental income. Income     •    Upper Unit Rental Income: $3,500 per month ($42,000 per year)     •    Basement Unit Rental Income (Furnished): $1,800 per month ($21,600 per year)     •    Total Gross Rental Income: $63,600 per year Operating Expenses     •    Property Insurance: $1,520 per year     •    Property Taxes: $7,000 per year     •    Total Operating Expenses: $8,520 per year Net Operating Income (NOI) Gross Rental Income - Operating Expenses $63,600 - $8,520 = $55,080 per year Capitalization Rate (Cap Rate) NOI / Asking Price $55,080 / $900,000 = 6.12% This investment property presents a 6.12% cap rate, making it a strong contender for an owner occupant or investors looking for rental income in a desirable location.

Details

Property type

Townhouse

Lot size

1,358 sq ft

Price per sq ft

$793

Year built

1910

Annual property taxes

$5,710

HOA

No

Price History

03/28/2025
Bright

Bright #DCDC2192218

Listed
$899,900

Schools & Community

Neighborhood: 

Columbia Heights

Elementary school: 

Unknown

Middle school: 

Unknown

High school: 

Unknown

School district: 

DISTRICT OF COLUMBIA PUBLIC SCHOOLS

Status: Active

Tomo last checked: 04/04/2025 at 6:10 PM

Listing updated: 04/01/2025 at 5:56 PM

Listed by: Amy M Levin, Long & Foster Real Estate, Inc. Phone #: (202) 966-1400

MLS: Bright #DCDC2192218

Bright logo

Recently listed in WASHINGTON