tomo logo

$1,850,000

Beds
12
sq ft
3,583

1455 W 28th St, Los Angeles, CA 90007

1455 W 28th St

Los Angeles, CA 90007

  • 72 days on market
We are pleased to offer the opportunity to acquire this high yield 7.71% Cap three (3) unit, 12 bedroom + 7 bathroom Student Housing investment opportunity, located in the highly desirable DPS Patrol Zone, and walking distance to the University of Southern California (USC). The property is approximately 3,583 rentable square feet on a 5,672 square foot lot. The property has two (2) separate structures, with a unit mix of a duplex in the front comprising of 5 bedroom + 3 bathroom units. As well as an additional structure in the rear consisting of a 2 bedroom + 1 bathroom unit (non-conforming). All three units have been remodeled in 2021, with brand new flooring, updated electrical, brand new mini-split AC systems, brand new kitchens, and an in-unit washer & dryer. The investment is 100% occupied with USC students and fully leased for the 2024-2025 academic school year. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk lease investment that is poised for continued growth and excellent operating fundamentals. The property is currently grossing $14,240 per month with the tenants paying for all utilities of the property including Water/Gas/Electric. In addition, there's an excellent value-add opportunity to construct an ADU, and further increase cash flow for any investor (Buyer to Verify).

Details

Property type

Est. home value

$1,491,058

Lot size

5,672 sq ft

Price per sq ft

$517

Year built

1910

HOA

No

Price History

07/10/2024
CLAW

CLAW #24413225

Listed
$1,850,000
+90.72%
08/12/2021
CRMLS

CRMLS #IG21063039

Sold
$970,000

Schools & Community

Neighborhood: 

Adams-Normandie

Elementary school: 

Unknown

Middle school: 

Unknown

High school: 

Unknown

Negotiation Insights

Before you make an offer, understand who you are negotiating with so you can tailor your negotiation strategy to their situation.

Seller could get up to

$806,660
Asking price
$1,850,000
Closing costs (~8% of asking)
-$148,000
Est. remaining loan balance
-$895,340
Cash to seller
$806,660

This is an estimate of how much the seller could receive at closing after paying off the outstanding mortgage.

Seller’s Loan History

Lender

Sprout Mortgage Llc

Loan start date

February 2022

Original loan amount

$944,000

Est. remaining balance

$895,340

Interest rate

3.22%

Loan type

New Conventional, 30 year

Seller

Zhenzhou Peng and Yuan Tian

Source: Public records data

If you're the owner, you can request to remove loan details. Email listingsupport@tomo.com

How insights can help you

Interest rate

If the seller has a low interest rate, they may be tempted to rent the property out if they can't get the price they have in mind.

Motivation

If the seller already got a job in a different city, they may feel pressure to sell quickly to free up cash for a new home.

Equity

If the seller stands to receive a large amount of cash when they sell the property, they might be willing to negotiate on the offer price.

Interested in learning more?

Status: Active

Tomo last checked: 09/20/2024 at 11:40 AM

Listing updated: 08/13/2024 at 11:55 PM

Listed by: Adam Shamooelian, Keller Williams Beverly Hills Phone #: (310) 432-6400

MLS: CLAW #24413225

CLAW logo

Recently listed in Los Angeles