$3,925,000
- Beds
- 15
- sq ft
- 5,524
1231 W 36th Pl, Los Angeles, CA 90007
1231 W 36th Pl
Los Angeles, CA 90007
- 86 days on market
We are pleased to offer the opportunity to acquire this brand new construction five (5) unit, 15-bedroom, student housing apartment complex, located in the highly desirable DPS Patrol Zone, and walking distance to the University of Southern California (USC). This turnkey, new construction investment features brand new fully furnished bedrooms, brand new hardwood floors, stainless steel kitchen appliances, quartz counter tops, tiled showers with glass enclosures, in-unit washer & dryers, and high-end finishes throughout the units. The investment features a new roof, new copper plumbing, double pane windows, and individually metered for all utilities: gas, electricity, & water. The building is approximately 5,524 rentable square feet on a 6,388 square foot lot, consisting of (5) 3-bedroom + 3-bathroom units. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. The investment is 100% occupied with USC students, and fully leased for the 2024-2025 year, with a gross income of $26,371/month. There's approximately 10% potential upside in rents, which an investor can achieve closer to about $28,000/month. The investment is priced at a current 6.25% Cap Rate & 13.2x GRM.
Details
Property type
Property condition
New Construction
Lot size
6,388 sq ft
Price per sq ft
$711
Year built
2019
HOA
No
Price History
01/07/2025

CLAW #25477811
Listed
$3,925,000
-1.63%
04/01/2024

CLAW #24357341
Removed
$3,990,000
02/14/2024

CLAW #24357341
Listed
$3,990,000
+302.62%
Schools & Community
Neighborhood:
South Los Angeles
Elementary school:
Unknown
Middle school:
Unknown
High school:
Unknown
Community features: Gated
Community features:
Gated
Status: Active
Tomo last checked: 04/03/2025 at 1:45 PM
Listing updated: 01/19/2025 at 10:02 AM
Listed by: Davis Saadian, KW Advisors Phone #: (310) 482-2200
MLS: CLAW #25477811

Recently listed in Los Angeles
$2,050,000|4 bd|4.0 ba|House
$899,999|2 bd|1.0 ba|House
$13,000,000|6 bd|6.5 ba|House
$2,995,000|3 bd|4.0 ba|House
$3,299,000|4 bd|5.0 ba|House
$2,495,000|4 bd|4.0 ba|House
$4,495,000|4 bd|4.5 ba|House
$579,000|1 bd|1.0 ba|Condo
$1,295,000|10 bd|6.0 ba|House
$3,199,999|4 bd|3.5 ba|House
Explore top cities in California